
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | (0.000287) | |
COGS | 0.0163 | 0.0296 | 0.0249 | 0.0212 | 0.0146 | 0.0146 | |
Gross Profit | (0.0163) | (0.0296) | (0.0249) | (0.0212) | (0.0146) | (0.0149) | |
Operating Expenses & Income | |||||||
Operating Income | (1.926794) | (1.558406) | (1.187689) | (6.552144) | (2.65302) | (2.653307) | |
Total Operating Expenses | 1.926794 | 1.558406 | 1.187689 | 6.552144 | 2.65302 | 2.65302 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.897581 | 0.56273 | 0.586668 | 3.637801 | 0.700386 | 0.704692 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.001278) | (0.000632) | (0.006257) | (0.000525) | (0.000282) | (0.000282) | |
Interest Income | - | - | - | 0.002244 | 0.0783 | 0.0783 | |
Income Tax Expense | (0.0531) | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.874927) | (1.481121) | (1.188186) | (6.043586) | (2.046964) | (2.046964) | |
Supplemental | |||||||
EBIT | (0.926794) | (1.558406) | - | - | - | - | |
EBITDA | (0.910477) | (1.528843) | - | - | - | - | |