
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | (0.000287) | |
COGS | 0.0208 | 0.0401 | 0.0249 | 0.0212 | 0.0146 | 0.009659 | |
Gross Profit | (0.0208) | (0.0401) | (0.0249) | (0.0212) | (0.0146) | (0.009946) | |
Operating Expenses & Income | |||||||
Operating Income | (2.455506) | (2.111484) | (1.187689) | (6.552144) | (2.65302) | (2.675702) | |
Total Operating Expenses | 2.455506 | 2.111484 | 1.187689 | 6.552144 | 2.65302 | 2.675415 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.143877 | 0.762443 | 0.586668 | 3.637801 | 0.700386 | 0.723271 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.001629) | (0.000856) | (0.006257) | (0.000525) | (0.000282) | (0.000289) | |
Interest Income | - | - | - | 0.002244 | 0.0783 | 0.0805 | |
Income Tax Expense | (0.0677) | - | - | - | - | - | |
Net Income | |||||||
Net Income | (1.115007) | (2.006771) | (1.188186) | (6.043586) | (2.046964) | (2.085071) | |
Supplemental | |||||||
EBIT | (1.181106) | (2.111484) | (1.181929) | (6.043061) | (2.046682) | (2.067144) | |
EBITDA | (1.160312) | (2.071429) | (1.156986) | (6.021815) | (2.032056) | (2.05783) | |