| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 367,243,841,428.6 | 740,037,151,369.9 | 42,086,952.4 | 38,729,493.3 | 46,418,938.2 | 55,548,903.9 | |
COGS | 334,484,427,114.3 | 673,841,424,688.7 | 37,622,034.1 | 35,220,457.4 | 42,334,158.6 | 51,137,623.8 | |
Gross Profit | 32,759,414,314.3 | 66,195,726,681.2 | 4,464,918.4 | 3,509,035.9 | 4,084,779.6 | 4,411,290.1 | |
Operating Expenses & Income | |||||||
Operating Income | 20,784,122,900 | 48,050,771,061.6 | 3,560,534.1 | 2,578,465.1 | 3,039,454.8 | 3,302,287.9 | |
Total Operating Expenses | 12,085,580,200 | 17,475,938,122.7 | 904,384.2 | 930,570.8 | 1,045,324.7 | 1,108,992.3 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2,126,367,171.4 | 3,292,918,835.6 | 170,908.4 | 191,541.9 | 249,178.1 | 200,154.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (815,267,542.9) | (890,606,024.3) | (68,489.2) | (84,909.1) | (74,409.9) | (66,056.8) | |
Interest Income | 530,413,885.7 | 763,916,920.9 | 130,843.8 | 352,599.1 | 290,778.1 | 275,247.2 | |
Income Tax Expense | 3,715,160,900 | 8,480,034,293.3 | 589,188.7 | 412,883.6 | 462,637.1 | 523,268.3 | |
Net Income | |||||||
Net Income | 15,880,194,071.4 | 37,411,813,340.6 | 2,780,349.5 | 2,225,118 | 2,494,133.7 | 2,728,744.2 | |
Supplemental | |||||||
EBIT | 21,402,524,628.6 | 48,024,492,185.6 | 3,736,147.6 | 2,897,260.2 | 3,039,454.8 | 3,507,505.5 | |
EBITDA | 27,184,199,914.3 | 54,800,269,209.2 | 3,777,674.9 | 2,942,448.2 | 3,582,535.9 | 3,789,463.7 | |
