

| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,778 | 2,883.7 | 3,782.7 | 5,067.2 | 3,311.8 | 3,357.5 | |
COGS | 1,437.1 | 1,487.6 | (1,672.9) | 2,215.9 | 1,322 | 1,466.5 | |
Gross Profit | 1,340.9 | 1,396.1 | 2,109.9 | 2,851.3 | 1,989.8 | 1,890.9 | |
Operating Expenses & Income | |||||||
Operating Income | 323.9 | 362 | 978.6 | 1,332.4 | 742.7 | 548.5 | |
Total Operating Expenses | 1,005.9 | 1,004.7 | 1,131.3 | 1,502.5 | 1,247.1 | 1,301 | |
R&D Expenses | 194 | 189.3 | 205.4 | 275 | 221.6 | 238.1 | |
Selling General & Admin Expenses | 811.9 | 808.7 | 917.9 | 1,227.5 | 1,025.5 | 1,062.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (66.98) | (63.63) | (49.71) | (102.1) | (104) | (98.31) | |
Interest Income | 1.141 | 1.495 | 48.7 | 2.241 | 116.1 | 29.08 | |
Income Tax Expense | 20.21 | 9.389 | 178.3 | 347.6 | 129.2 | 93.4 | |
Net Income | |||||||
Net Income | 237.9 | 227.6 | 727.9 | 932.2 | 579.2 | 396.9 | |
Supplemental | |||||||
EBIT | 323.9 | 362 | 906.4 | 1,332.4 | 742.7 | 548.5 | |
EBITDA | 503.5 | 579.2 | 1,225.1 | 1,745.5 | 1,198.5 | 1,025.8 | |