

| 2020 | 2021 | 2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 1,530.4 | 2,041.7 | 2,437.2 | 2,661.2 | 1,879 | |
COGS | 1,103.5 | 1,457.2 | 1,745.9 | 1,977.1 | 1,930 | |
Gross Profit | 426.8 | 584.6 | 691.3 | 684.1 | (50.96) | |
Operating Expenses & Income | ||||||
Operating Income | 108.4 | 193.4 | 230.1 | 157.7 | (667.2) | |
Total Operating Expenses | 1,422 | 1,848.3 | 2,207.1 | 2,503.5 | 2,546.2 | |
R&D Expenses | 23.39 | 3.384 | 55.35 | 53.76 | 80.44 | |
Selling General & Admin Expenses | 34.86 | 43.04 | 43.03 | 49.69 | 55.24 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (15.21) | (12.86) | (19.31) | (73.94) | (123.6) | |
Interest Income | 1.629 | 1.864 | 4.023 | 10.67 | 25.84 | |
Income Tax Expense | 21.37 | 48.72 | 45.28 | - | - | |
Net Income | ||||||
Net Income | 34.91 | 82.54 | 169.9 | 80.18 | (990.3) | |
Supplemental | ||||||
EBIT | 108.4 | 191.6 | - | - | - | |
EBITDA | 232.3 | 343.2 | 381.1 | - | - | |