
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 1,078.5 | 1,205.4 | 1,601.8 | 771.9 | 848 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | 51.2 | 114.4 | 205.3 | 84.5 | 124.7 |
Total Operating Expenses | 1,027.3 | 1,091 | 1,396.5 | 687.4 | 723.3 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 839.2 | 921.9 | 1,224.8 | 590.8 | 622.7 |
Earnings from Continuing Operations | |||||
Interest Expense | (48) | (47.6) | (47.2) | (34.6) | (37) |
Interest Income | 1.1 | 1.1 | 2.4 | 8 | 19.7 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (297.4) | 674.6 | 87.6 | 156.8 | 223.2 |
Supplemental | |||||
EBIT | 215.2 | - | - | - | - |
EBITDA | 215.2 | 822.9 | 313.7 | - | - |