
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 37.77 | 44.76 | 27.12 | 6.729937 | 3.040616 | 8.441083 | |
COGS | 33.92 | 40.4 | 25.69 | 5.968345 | 2.939679 | 7.834336 | |
Gross Profit | 3.846255 | 4.35183 | 1.432639 | 0.761592 | 0.100937 | 0.606747 | |
Operating Expenses & Income | |||||||
Operating Income | (6.236349) | (5.273447) | (8.772333) | (6.664186) | (17.64) | (17.03) | |
Total Operating Expenses | 10.08 | 9.625277 | 10.2 | 7.425778 | 17.74 | 17.64 | |
R&D Expenses | 0.808383 | 0.402729 | 0.269515 | 0.0571 | 0.0702 | 0.047 | |
Selling General & Admin Expenses | 7.220769 | 7.055512 | 9.036597 | 7.327677 | 17.64 | 17.82 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.646572) | (0.633787) | (0.496107) | (0.0705) | (0.155538) | (0.145309) | |
Interest Income | 0.001455 | 0.00939 | 0.000827 | 0.000396 | 0.000139 | 0.00038 | |
Income Tax Expense | 0.0565 | 1.475169 | 0.0353 | 0.0353 | 0.0113 | 169.1 | |
Net Income | |||||||
Net Income | (9.99) | (25.81) | (20.84) | (7.329056) | (26.98) | (26) | |
Supplemental | |||||||
EBIT | (6.236349) | (14.63) | (8.574359) | (7.386651) | (17.62) | (17.02) | |
EBITDA | (3.571403) | (13.15) | (6.556334) | (6.357696) | (16.7) | (16.3) | |