
| 2015 | 2016 | 2017 | 2018 | 2019 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 23,508.9 | 37,305.8 | 62,366.2 | 26,883.4 | 8,151.9 | 6,550.1 | |
COGS | 9,292.1 | 13,927.3 | 9,302.9 | 6,819.1 | 2,916.5 | 2,531.5 | |
Gross Profit | 14,216.8 | 23,378.5 | 53,063.3 | 20,064.3 | 5,235.4 | 4,018.6 | |
Operating Expenses & Income | |||||||
Operating Income | (2,515.3) | (19,027.9) | 13,358.7 | 11,188 | 3,774.9 | 2,442 | |
Total Operating Expenses | 16,732.1 | 19,684.6 | 39,704.5 | 8,876.4 | 1,460.5 | 1,648.8 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 12,769.6 | 16,596.3 | 29,977.1 | 6,527.6 | 721.7 | 1,282.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (8,446.2) | (9,154.2) | (11,739.7) | (10,247.3) | (3,210.1) | (2,499.2) | |
Interest Income | - | 77.39 | 1,069.4 | 462.8 | 26.24 | 12.36 | |
Income Tax Expense | 201.5 | 402.6 | 1,400.6 | 971.1 | 203.8 | 902.2 | |
Net Income | |||||||
Net Income | (10,524.9) | (16,233.4) | (15,002.6) | (2,172.4) | 372.1 | (1,019.1) | |
Supplemental | |||||||
EBIT | (1,303.8) | (9,873.7) | 14,669.4 | 11,631.7 | 3,774.9 | 2,441.9 | |
EBITDA | (920.2) | (9,372.7) | 15,187.8 | 11,806.1 | 3,792.2 | 2,442 | |