
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.122531 | 0.0881 | 0.0827 | 0.0726 | 0.068 | - | |
Gross Profit | (0.122531) | (0.0881) | (0.0827) | (0.0726) | (0.068) | - | |
Operating Expenses & Income | |||||||
Operating Income | (8.341154) | (6.29851) | (5.853795) | (4.821909) | (4.849) | (4.655383) | |
Total Operating Expenses | 8.218623 | 6.210399 | 5.771095 | 4.749338 | 4.781 | 4.638426 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 4.293 | 4.341 | 3.894 | 3.387 | 4.781 | 4.092 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (5.066) | (1.65) | - | - | - | - | |
Interest Income | 4.562 | 0.176 | 0.584 | 0.436 | 0.33 | 0.985 | |
Income Tax Expense | 0.0552 | (0.006777) | 0.0418 | 0.0312 | 0.018 | 0.018 | |
Net Income | |||||||
Net Income | (13.12) | (7.981341) | (5.64256) | (4.643506) | (4.537) | (4.010334) | |
Supplemental | |||||||
EBIT | (7.632078) | (6.145524) | (5.027783) | (4.378424) | (4.519) | (4.385458) | |
EBITDA | (7.509547) | (6.057413) | (4.945083) | (4.305854) | (4.451) | (4.318589) | |