
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.301823 | - | - | - | - | - | |
Gross Profit | (0.301823) | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (122.2) | (4.05593) | (11.95) | (1.949) | (8.314) | (8.978433) | |
Total Operating Expenses | 122.2 | 4.05593 | 11.95 | 1.949 | 8.314 | 8.978433 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 86.41 | 3.585252 | 11.69 | 1.949 | 6.919 | 6.316404 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0188) | (0.000683) | - | (0.004) | (1.549) | (2.605968) | |
Interest Income | 0.342873 | 0.100176 | 0.0695 | 0.009 | 0.056 | 0.0153 | |
Income Tax Expense | 132 | (79.66) | - | - | - | - | |
Net Income | |||||||
Net Income | 335.1 | (200.6) | (48.66) | (80.5) | 170.3 | 94.11 | |
Supplemental | |||||||
EBIT | (113.9) | (66.57) | (63.04) | (110.1) | 209.3 | 114.9 | |
EBITDA | 460.9 | (280.4) | (63.04) | (110.1) | 209.3 | 114.9 | |