
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | 1.35782 | 10.9 | - | |
COGS | - | - | 0.798877 | 1.322785 | 0.0676 | 1.933552 | |
Gross Profit | - | - | (0.798877) | 1.35782 | 10.83 | 9.481535 | |
Operating Expenses & Income | |||||||
Operating Income | (3.465207) | (10.62) | (15) | (21.78) | 11.72 | (18.83) | |
Total Operating Expenses | 3.465207 | 10.59 | 14.2 | 23.13 | (0.88892) | 28.31 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | 7.6638 | 7.459585 | 12.2 | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | (0.0699) | |
Interest Income | - | 0.0285 | 0.94594 | 0.430033 | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (3.433046) | (4.228628) | (14.36) | (22.82) | 10.66 | (15.23) | |
Supplemental | |||||||
EBIT | - | - | (14.96) | (23.13) | 15.27 | (15.17) | |
EBITDA | (3.433042) | (10.59) | (14.17) | (21.81) | 15.33 | (13.24) | |