

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.005888 | 0.0111 | 0.008005 | 0.0158 | 0.0184 | 0.0184 | |
Gross Profit | (0.005888) | (0.0111) | (0.008005) | (0.0158) | (0.0184) | (0.0184) | |
Operating Expenses & Income | |||||||
Operating Income | (3.684397) | (3.071892) | (1.709294) | (3.163328) | (2.032791) | (2.032791) | |
Total Operating Expenses | 3.684397 | 3.071892 | 1.709294 | 3.163328 | 2.032791 | 2.032791 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.382662 | 0.989103 | 0.713409 | 0.480766 | 0.370446 | 0.370446 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.008029 | 0.008694 | 0.001301 | 0.0622 | 0.000203 | 0.000203 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (3.90489) | (3.241662) | 2.272742 | (3.220091) | (1.85383) | (1.85383) | |
Supplemental | |||||||
EBIT | (3.436671) | (2.830644) | (1.709294) | (3.163328) | (2.032791) | (2.032791) | |
EBITDA | (3.67851) | (3.060825) | (1.701289) | (3.147515) | (2.014418) | (2.014418) | |