
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 0.1 | 4.778 | 4.398 | 7.803 | |
COGS | 0.122 | 0.122 | - | 1.843 | 2.25 | 3.68 | |
Gross Profit | (0.122) | (0.122) | 0.1 | 2.935 | 2.148 | 4.123 | |
Operating Expenses & Income | |||||||
Operating Income | (1.514) | (5.587) | (4.12) | (2.499) | (2.898) | (5.966) | |
Total Operating Expenses | 1.392 | 5.465 | 5.052 | 5.434 | 5.046 | 10.09 | |
R&D Expenses | 1.134 | 4.601 | 1.905 | 3.796 | 3.827 | 7.48 | |
Selling General & Admin Expenses | 0.3 | 1.808 | 1.993 | 1.959 | 1.694 | 3.405 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.02) | (0.022) | (0.025) | (0.015) | (0.01) | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (2.299) | (6.456) | (4.982) | (2.108) | (2.567) | (5.408) | |
Supplemental | |||||||
EBIT | (2.109) | (5.998) | (4.952) | (2.499) | (2.898) | (5.966) | |
EBITDA | (1.987) | (5.876) | (4.884) | (2.407) | (2.787) | (5.747) | |