

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.418 | 0.7 | (0.009) | - | 0.35 | 1.185 | |
COGS | 1.968 | 11.94 | 1.207 | 1.178 | 1.61 | 1.441 | |
Gross Profit | (0.55) | (11.24) | (1.207) | (1.178) | (1.26) | (0.256) | |
Operating Expenses & Income | |||||||
Operating Income | (63.01) | (58.06) | (43.57) | (56.26) | (76.94) | (83.04) | |
Total Operating Expenses | 62.46 | 46.81 | 42.37 | 56.26 | 75.68 | 82.79 | |
R&D Expenses | 28.64 | 20.84 | 27.8 | 32.34 | 44.72 | 51.89 | |
Selling General & Admin Expenses | 19.07 | 13.96 | 15.78 | 23.92 | 32.03 | 39.75 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.646) | (0.448) | (1.1) | - | - | - | |
Interest Income | - | - | - | 2.69 | 4.21 | 3.019 | |
Income Tax Expense | (0.5) | 0.448 | - | (53.59) | - | - | |
Net Income | |||||||
Net Income | (63.16) | (58.95) | (42.21) | (53.59) | (72.78) | (80.06) | |
Supplemental | |||||||
EBIT | (63.01) | (58.06) | (41.11) | (53.59) | (72.78) | (80.63) | |
EBITDA | (61.87) | (56.7) | (39.9) | (52.41) | (71.71) | (79.6) | |