
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 10.03 | 13.36 | 22.51 | 9.624 | 20.48 | 28.07 | |
COGS | 3.851 | 4.826 | 10.35 | 8.617 | 11.52 | 15.16 | |
Gross Profit | 6.182 | 8.536 | 12.16 | 1.007 | 8.967 | 12.91 | |
Operating Expenses & Income | |||||||
Operating Income | (54.33) | (69.14) | (88.49) | (105.6) | (127.2) | (117.8) | |
Total Operating Expenses | 60.51 | 77.68 | 101.7 | 106.6 | 147.6 | 137.6 | |
R&D Expenses | 25.36 | 32.91 | 36.73 | 32.32 | 49.07 | 49.38 | |
Selling General & Admin Expenses | 18.45 | 12.02 | 21.97 | 23.95 | 47.95 | 45.55 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.203) | (0.369) | (0.275) | (0.281) | (0.965) | (0.981) | |
Interest Income | 1.028 | 1.534 | 3.239 | 6.981 | 9.096 | 8.729 | |
Income Tax Expense | 0.093 | 0.242 | 0.22 | 0.139 | - | 0.031 | |
Net Income | |||||||
Net Income | (53.48) | (67.89) | (85.49) | (98.78) | (118.3) | (113.9) | |
Supplemental | |||||||
EBIT | (53.1) | (67.28) | (84.99) | (98.39) | - | - | |
EBITDA | (41.18) | (56.97) | (75.32) | (87.9) | - | - | |