
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 1,905.9 | 2,225 | 2,865.5 | 4,475.4 | 5,224.2 |
COGS | 408.5 | 431.1 | 566 | 789.2 | 832 |
Gross Profit | 1,497.3 | 1,793.9 | 2,299.5 | 3,686.3 | 4,392.2 |
Operating Expenses & Income | |||||
Operating Income | (161.2) | 120 | 310.4 | 1,414 | 1,992 |
Total Operating Expenses | 2,067.1 | 2,105 | 2,555.1 | 3,061.4 | 3,232.2 |
R&D Expenses | 359.7 | 404.6 | 507.9 | 557.7 | 583.8 |
Selling General & Admin Expenses | 1,298.8 | 1,269.3 | 1,481.2 | 1,714.6 | 1,816.4 |
Earnings from Continuing Operations | |||||
Interest Expense | (4.058) | (3.47) | - | - | - |
Interest Income | 20.31 | 132.6 | 196.8 | 229.2 | 245.1 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (373.7) | 209.8 | 462.2 | 1,625 | 2,281.5 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |