
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (2.273) | (3.235) | (3.084) | (4.695) | (3.728625) | (5.388932) | |
Total Operating Expenses | 2.273 | 3.235 | 3.084 | 4.695 | 3.728625 | 5.388932 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.633 | 3.326 | 3.084 | 4.813 | 3.735 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.112) | (0.917) | - | - | - | - | |
Interest Income | 0.112 | 0.917 | 4.065 | 4.543 | 1.732 | - | |
Income Tax Expense | 0.84 | 0.907 | 1.047 | 7.758 | - | 3.617 | |
Net Income | |||||||
Net Income | (3.001) | (3.225) | (0.066) | (7.91) | (1.935691) | (2.692768) | |
Supplemental | |||||||
EBIT | (2.273) | (3.235) | (6.168) | (4.695) | (3.671) | - | |
EBITDA | (2.213) | (3.235) | (3.084) | (4.634937) | (3.728625) | (4.936087) | |