

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.000167 | - | - | - | - | - | |
Gross Profit | (0.000167) | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.639441) | (0.348992) | (0.27021) | (0.15998) | (0.245759) | (0.473831) | |
Total Operating Expenses | 1.644244 | 0.348992 | 0.270207 | 0.15998 | 0.245759 | 0.473831 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.475644 | 0.348992 | 0.202563 | 0.14979 | 0.226524 | 0.448834 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.00497 | 0.0124 | (0.167895) | - | - | - | |
Net Income | |||||||
Net Income | (1.649381) | (0.36139) | (3.485977) | (0.20393) | (0.245759) | (0.473831) | |
Supplemental | |||||||
EBIT | (1.639441) | (0.348992) | (3.485414) | - | - | - | |
EBITDA | (1.639274) | (0.336594) | (0.27021) | - | - | - | |