

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.000212 | - | - | - | - | - | |
Gross Profit | (0.000212) | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.925286) | (0.336594) | (0.316391) | (0.114445) | (0.245735) | (0.430817) | |
Total Operating Expenses | 2.084079 | 0.348992 | 0.315729 | 0.110525 | 0.245735 | 0.473782 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.601418 | 0.348992 | 0.27506 | 0.0812 | 0.226524 | 0.387907 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.000004 | -0 | - | - | - | - | |
Net Income | |||||||
Net Income | (2.09059) | (0.36139) | (4.733639) | (0.140889) | (0.245735) | (0.473782) | |
Supplemental | |||||||
EBIT | (1.925497) | (0.336594) | (0.316391) | (0.114445) | (0.245759) | (0.473831) | |
EBITDA | (1.925286) | (0.336594) | 4.049535 | (0.0419) | (0.245735) | (0.473782) | |