

| 2017 | 2018 | 2019 | 2020 | 2021 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 2,721 | 2,915 | 4,005 | 4,998 | 4,966 | 4,966 |
COGS | 1,000 | 1,064 | 1,438 | 1,423 | 1,521 | 1,520 |
Gross Profit | 1,721 | 1,851 | 2,567 | 3,575 | 3,445 | 3,446 |
Operating Expenses & Income | ||||||
Operating Income | 1,455 | 1,578 | 2,217 | 3,239 | 3,111 | 3,144 |
Total Operating Expenses | 1,266 | 1,337 | 1,788 | 1,759 | 1,855 | 1,822 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 50 | 59 | 66 | 58 | 59 | 59 |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | - | - | (206) |
Interest Income | 28 | 79 | 48 | 22 | 14 | 14 |
Income Tax Expense | 16,987 | 4,928 | 433 | 416 | 480 | 480 |
Net Income | ||||||
Net Income | 1,240 | 456 | 1,931 | 1,598 | 2,270 | 2,270 |
Supplemental | ||||||
EBIT | 85,616 | 96,601 | 2,226 | 3,229 | 3,065 | 3,065 |
EBITDA | 1,934 | 1,069 | 3,056 | 2,654 | 3,322 | 3,322 |