

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.007125 | 0.006702 | 0.006854 | 0.0106 | 0.0172 | 0.0172 | |
Gross Profit | (0.007125) | (0.006702) | (0.006854) | (0.0106) | (0.0172) | (0.0172) | |
Operating Expenses & Income | |||||||
Operating Income | (0.793151) | (0.911942) | (0.0862) | (1.009052) | (1.362325) | (1.638227) | |
Total Operating Expenses | 0.793151 | 0.632351 | 0.963835 | 1.055313 | 1.362325 | 1.638227 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.481341 | 0.527773 | 0.621369 | 0.719377 | 0.956516 | 1.136224 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.00209) | (0.018) | (0.0171) | (0.0463) | - | - | |
Interest Income | 0.909306 | 0.740542 | 0.49495 | 1.190697 | - | 0.000054 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 0.161024 | (1.406141) | (0.292444) | 0.30194 | (1.342951) | (0.627497) | |
Supplemental | |||||||
EBIT | (0.742087) | - | - | - | - | - | |
EBITDA | 0.170239 | - | - | - | - | - | |