

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.907963) | (2.079486) | (1.483557) | (1.584401) | (1.714502) | (1.617554) | |
Total Operating Expenses | 2.007638 | 2.079486 | 1.423692 | 1.584401 | 1.714502 | 1.617554 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.541527 | 1.533565 | 0.855304 | 0.3724 | 0.8244 | 0.699816 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.208185) | (0.200714) | (0.143913) | (0.120805) | (0.118128) | (0.0981) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (1.641414) | 0.186284 | (0.107178) | - | - | - | |
Net Income | |||||||
Net Income | (1.652283) | (2.39168) | (1.794003) | (2.133336) | (1.762682) | (1.850552) | |
Supplemental | |||||||
EBIT | (3.393372) | (1.991725) | (1.695744) | (1.855742) | (1.645896) | - | |
EBITDA | (1.444098) | (1.977295) | (1.411533) | (1.584401) | (1.714502) | - | |