

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0445 | 0.035 | - | - | - | - | |
COGS | 0.0107 | 0.0084 | 0.167628 | 0.106856 | 0.0199 | 0.0185 | |
Gross Profit | 0.0338 | 0.0266 | (0.167628) | (0.106856) | (0.0199) | (0.0185) | |
Operating Expenses & Income | |||||||
Operating Income | (2.099297) | (2.064887) | (1.745079) | (0.78814) | (1.194437) | (1.172293) | |
Total Operating Expenses | 2.65726 | 1.81454 | 1.745079 | 0.78814 | 1.174565 | 1.162367 | |
R&D Expenses | 0.0926 | 0.0826 | - | - | - | - | |
Selling General & Admin Expenses | 1.976131 | 1.555396 | 1.088319 | 0.579151 | 0.718724 | 0.925794 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.003646) | (0.00287) | (0.009018) | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.0877) | (0.00844) | 0.000002 | - | - | - | |
Net Income | |||||||
Net Income | (2.391307) | (2.067757) | (1.993461) | (1.175709) | (1.165585) | (1.164321) | |
Supplemental | |||||||
EBIT | (2.391306) | (2.064887) | (1.912707) | (0.943446) | (1.194437) | (1.182213) | |
EBITDA | (2.29057) | (1.905432) | (1.872343) | (0.78814) | (1.174567) | (1.162367) | |