
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | 0.021 | 0.876 | 6.057 | 11.37 | 0.245 | |
Gross Profit | - | (0.021) | (0.876) | (6.057) | (11.37) | (0.245) | |
Operating Expenses & Income | |||||||
Operating Income | (4.153) | (17.2) | (19.78) | (19.84) | (22.32) | (23.59) | |
Total Operating Expenses | 4.153 | 17.17 | 19.78 | 13.78 | 10.95 | 23.35 | |
R&D Expenses | 0.225 | 0.654 | 1.153 | 1.032 | 1.063 | 0.776 | |
Selling General & Admin Expenses | 3.915 | 16.28 | 20.45 | 18.81 | 21.26 | 21.22 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.089) | (0.025) | (0.339) | (0.727) | (0.441) | |
Interest Income | 0.002 | 0.022 | 4.731 | 3.423 | 2.548 | 3.002 | |
Income Tax Expense | (0.33) | 3.151 | 10.01 | 11.52 | 3.306 | 3.017 | |
Net Income | |||||||
Net Income | (3.882) | (10.12) | 2.606 | (6.297) | (11.06) | (11.49) | |
Supplemental | |||||||
EBIT | (3.882) | (6.875) | 12.61 | 5.559 | (22.32) | (16.41) | |
EBITDA | (3.552) | (6.854) | 13.49 | 11.62 | (10.95) | (16.17) | |