
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.0345 | 0.0418 | 0.0588 | 0.648231 | 3.172444 | |
COGS | - | - | 0.004294 | 0.0279 | 0.188132 | 1.232953 | |
Gross Profit | - | 0.0345 | 0.0376 | 0.0309 | 0.460099 | 1.939491 | |
Operating Expenses & Income | |||||||
Operating Income | (0.0357) | (0.18145) | (0.26983) | (1.299496) | (10.55) | (9.360047) | |
Total Operating Expenses | 0.0356 | 0.215979 | 0.26983 | 1.330399 | 11.01 | 11.48 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.0356 | 0.215979 | 0.26983 | 1.284401 | 10.94 | 10.52 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (0.000495) | (0.0418) | (0.150841) | (0.103659) | |
Interest Income | - | 0.000138 | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.168396) | (0.181124) | (0.4165) | (1.341333) | (10.7) | (9.463706) | |
Supplemental | |||||||
EBIT | (0.168396) | (0.181124) | (0.416497) | (1.299496) | (10.55) | (9.360047) | |
EBITDA | (0.13275) | (0.181453) | (0.410664) | (1.036216) | (0.776936) | (0.086) | |