
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 33.63 | (89.62) | 12.76 | 67.33 | 13.98 | 33.84 | |
COGS | 3.3745 | 3.131208 | 2.487241 | 0.613329 | 2.084058 | 4.179507 | |
Gross Profit | 33.63 | (89.62) | 12.76 | 67.33 | 11.89 | 30.73 | |
Operating Expenses & Income | |||||||
Operating Income | 32.82 | (89.68) | 12.34 | 67.15 | 12.78 | 30.18 | |
Total Operating Expenses | 0.802152 | 0.699751 | 0.418228 | 0.175412 | (0.892692) | 0.546138 | |
R&D Expenses | 0.000001 | 0.000007 | 0.000002 | - | - | - | |
Selling General & Admin Expenses | 0.448495 | 0.411018 | 0.670282 | 0.420481 | 0.633043 | 1.097425 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.219228) | (0.632959) | (1.070624) | (0.613329) | (0.693043) | (0.912541) | |
Interest Income | 19.08 | 18.64 | 19.31 | 19.27 | 19.39 | - | |
Income Tax Expense | 32.82 | 15.4 | 12.34 | - | - | - | |
Net Income | |||||||
Net Income | 32.82 | (90.32) | 12.34 | 67.15 | 12.09 | 39.56 | |
Supplemental | |||||||
EBIT | 32.82 | (89.68) | 12.34 | 84 | - | - | |
EBITDA | 32.82 | (89.68) | 12.34 | 67.68 | 12.78 | 30.18 | |