
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0131 | 0.006007 | - | - | - | - | |
COGS | 4.591547 | 0.0111 | 10.44 | - | 33.36 | - | |
Gross Profit | (4.585161) | (0.0111) | (10.44) | - | (33.36) | - | |
Operating Expenses & Income | |||||||
Operating Income | (8.291639) | (17,255.8) | (18.9) | (16.83) | (40.17) | (43.43) | |
Total Operating Expenses | 3.635332 | 17,255.8 | 8.452736 | 16.83 | 40.17 | 43.43 | |
R&D Expenses | 3.883534 | 11,873.3 | 7.883165 | 10.64 | 33.38 | 35.66 | |
Selling General & Admin Expenses | 2.599942 | 5,382.5 | 7.39276 | 6.189502 | 6.787987 | 7.77576 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.326653) | (208.2) | (0.20139) | (0.0768) | - | - | |
Interest Income | 0.003713 | - | - | - | - | - | |
Income Tax Expense | 0.325663 | (3.924754) | (0.167895) | - | - | - | |
Net Income | |||||||
Net Income | (9.400083) | (13,331.1) | (17.51) | 2.778873 | (39.72) | (42.23) | |
Supplemental | |||||||
EBIT | (7.355477) | (17.63) | (17.84) | 2,702.1 | (38.99) | - | |
EBITDA | (7.319519) | (13,122.9) | (17.81) | 2.855648 | (39.72) | (42.73) | |