
| 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 4,490.7 | 4,617.3 | 6,301 | 13,037.7 |
COGS | 1,732 | 1,962.8 | 2,436.9 | 4,330 |
Gross Profit | 2,758.6 | 2,654.5 | 3,864.1 | 8,707.8 |
Operating Expenses & Income | ||||
Operating Income | 1,149.5 | 543.1 | 1,227 | 4,194.5 |
Total Operating Expenses | 3,341.2 | 4,074.2 | 5,074 | 8,843.3 |
R&D Expenses | - | - | - | - |
Selling General & Admin Expenses | 1,662.8 | 2,157 | 2,712 | 4,597.6 |
Earnings from Continuing Operations | ||||
Interest Expense | (21.25) | (38.58) | (30.75) | (42.63) |
Interest Income | 28.61 | 67.68 | 184.2 | 212.3 |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | 854.3 | 475.7 | 1,082.3 | 3,125.5 |
Supplemental | ||||
EBIT | - | - | - | - |
EBITDA | - | - | - | - |