

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,874.3 | 504.2 | 1,109.4 | 931.3 | 512.1 | 1,184.4 | |
COGS | 2,507.6 | 268.5 | 472.7 | 430.9 | 264.3 | 578.1 | |
Gross Profit | 2,366.8 | 235.7 | 636.7 | 500.5 | 247.8 | 606.3 | |
Operating Expenses & Income | |||||||
Operating Income | 294.4 | 34.53 | 209.8 | 94.29 | (49.27) | (50.09) | |
Total Operating Expenses | 2,072.3 | 200.4 | 426.9 | 406.2 | 297.1 | 656.4 | |
R&D Expenses | 148 | 18.35 | 30.8 | - | 34.71 | 35.33 | |
Selling General & Admin Expenses | 759.7 | 94.41 | 124.4 | 131.4 | 297.1 | 135.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (10.51) | (0.926) | (4.171) | (0.809) | (2.233482) | (3.714331) | |
Interest Income | 6.510996 | 11.22 | 36.09 | 55.34 | 40.2 | - | |
Income Tax Expense | (85.3) | 5.183 | 37 | 46.74 | 23.51 | 46.14 | |
Net Income | |||||||
Net Income | 335.1 | 9.722 | 223.7 | 131.6 | (15.35) | 7.157226 | |
Supplemental | |||||||
EBIT | 260.4 | 15.83 | 209.8 | 179.2 | (49.27) | 34.8 | |
EBITDA | 335.4 | 25.06 | 218.9 | 188.1 | (40.15) | 52.81 | |