
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0371 | 0.0393 | 0.0324 | 0.0262 | 0.022 | - | |
Gross Profit | (0.0371) | (0.0393) | (0.0324) | (0.0262) | (0.022) | - | |
Operating Expenses & Income | |||||||
Operating Income | (2.758065) | (0.911) | (2.199) | (2.123) | (1.986198) | (2.245489) | |
Total Operating Expenses | 2.720995 | 0.871893 | 2.199 | 2.123 | 1.964178 | 2.225778 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.639127 | 2.265 | 2.04 | 2.16 | 2.090169 | 1.999703 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.008247) | (0.0254) | (0.398297) | (0.69) | (0.154454) | (0.725011) | |
Interest Income | 0.0144 | - | - | 0.0209 | 0.180001 | - | |
Income Tax Expense | 1.125792 | 0.278318 | - | 0.005169 | - | - | |
Net Income | |||||||
Net Income | (0.34466) | (0.972) | (1.256) | (3.183) | (2.539191) | (2.858973) | |
Supplemental | |||||||
EBIT | (2.755748) | (0.909289) | (2.198891) | (2.123016) | (2.384737) | (2.13447) | |
EBITDA | (2.718678) | (0.87) | (2.175) | (2.097) | (2.362717) | (2.109969) | |