

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 166.7 | (115.7) | 7.271291 | 53.85 | 17.72 | 11.71 | |
COGS | 0.387624 | 0.538858 | 7.231839 | - | 2.504172 | - | |
Gross Profit | 166.3 | (116.3) | 7.271291 | 53.85 | 15.22 | 10.55 | |
Operating Expenses & Income | |||||||
Operating Income | 222.6 | (148.8) | (0.507297) | 55.47 | (4.866207) | (0.115425) | |
Total Operating Expenses | (56.25) | 32.58 | 7.778588 | (1.623138) | 20.09 | 1.669795 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 44.46 | 26.49 | 7.952017 | 0.726813 | 0.750986 | 1.412366 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.387624) | (0.538858) | (0.192572) | - | - | - | |
Interest Income | 0.427216 | 0.278949 | - | 0.725938 | 0.839911 | 0.568292 | |
Income Tax Expense | 28.73 | (21.01) | (1.536825) | - | - | - | |
Net Income | |||||||
Net Income | 193.8 | (127.8) | 1.029528 | 55.47 | (4.875445) | (0.115341) | |
Supplemental | |||||||
EBIT | 222.3 | (149.1) | (0.820011) | 111 | - | - | |
EBITDA | 222.6 | (148.8) | (0.507297) | 55.47 | (4.875445) | (0.112204) | |