
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 811,481,900,000 | 64,797,516 | 67,909,901 | 72,597,188 | 74,850,923 | 77,862,667 | |
COGS | 521,663,557,142.9 | 43,005,230 | 42,783,641 | 45,704,099 | 48,490,503 | 51,211,348 | |
Gross Profit | 289,818,342,857.1 | 21,792,286 | 25,126,260 | 26,893,089 | 26,360,420 | 26,651,319 | |
Operating Expenses & Income | |||||||
Operating Income | 170,213,971,428.6 | 12,634,959 | 14,797,733 | 16,318,844 | 15,873,652 | 15,609,832 | |
Total Operating Expenses | 641,267,928,571.4 | 52,162,557 | 53,112,168 | 56,278,344 | 58,977,271 | 62,252,835 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 82,004,842,857.1 | 6,627,008 | 7,245,671 | 7,759,259 | 7,674,680 | 8,237,908 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (26,243,957,142.9) | (2,148,657) | (2,024,713) | (2,142,348) | (2,153,025) | (2,279,865) | |
Interest Income | 2,571,600,000 | 240,985 | 619,267 | 963,119 | 808,747 | 850,154 | |
Income Tax Expense | 29,584,471,428.6 | - | - | - | - | - | |
Net Income | |||||||
Net Income | 91,420,442,857.1 | 4,587,367 | 6,990,572 | 7,079,369 | 9,224,927 | 8,698,668 | |
Supplemental | |||||||
EBIT | 167,697,500,000 | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |