

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5.133 | 5.14 | 4.546 | - | - | (0.412) | |
COGS | 3.693 | 3.874 | 3.553 | 1.606 | - | - | |
Gross Profit | 1.44 | 1.266 | 0.993 | 0.58 | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (3.537) | (3.869) | (3.228) | (0.35) | (0.316) | 0.162 | |
Total Operating Expenses | 8.67 | 9.009 | 7.774 | 0.35 | 0.316 | (0.574) | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 4.044 | 3.977 | 3.455 | 0.504 | 0.316 | 1.862 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.843) | (0.555) | (0.575) | (0.333) | (0.369) | (1.068) | |
Interest Income | 0.001 | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (5.074) | (4.456) | (3.474) | (3.689) | (2.745) | (2.785) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | (3.098) | (3.344) | - | - | - | - | |