
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 1,117.2 | 1,304.7 | 1,383.4 | 1,521.3 | 1,791.4 | 3,305.6 |
COGS | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | - |
Total Operating Expenses | - | - | - | - | - | - |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 472.1 | 558.6 | 587.6 | 678.7 | 785.9 | 1,232.1 |
Earnings from Continuing Operations | ||||||
Interest Expense | (98.81) | (244.6) | (1,091.3) | (1,332.5) | (1,247.4) | (1,821.4) |
Interest Income | 1,031.2 | 1,373.9 | 2,353.4 | 2,698.1 | 2,795.6 | 4,514.7 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 527.3 | 560.7 | 562.2 | 475.1 | 641.9 | 820.9 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |