

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 25.63 | 40.91 | 69.58 | 91.29 | 102.2 | 107.8 | |
COGS | 14.31 | 23.87 | 40.56 | 46.6 | 38.77 | 42.22 | |
Gross Profit | 11.32 | 17.04 | 33.96 | 44.69 | 63.45 | 65.56 | |
Operating Expenses & Income | |||||||
Operating Income | (2.015423) | (1.533) | 6.623 | 13.81 | 8.555 | 4.494 | |
Total Operating Expenses | 13.33 | 18.57 | 22.39 | 77.48 | 93.66 | 103.3 | |
R&D Expenses | 2.309864 | 1.262 | 4.487 | 6.233 | 7.861 | 7.409 | |
Selling General & Admin Expenses | 8.703776 | 13.16 | 17.91 | 20.98 | 39.5 | 44.96 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.300232) | (1.98) | (0.51) | (0.34) | (0.728) | (0.718) | |
Interest Income | - | - | - | 0.688 | 2.202 | 2.53 | |
Income Tax Expense | (0.106124) | (1.059) | (0.245) | - | - | - | |
Net Income | |||||||
Net Income | (3.536552) | (4.243) | 5.546 | 20.09 | 2.86 | (0.681) | |
Supplemental | |||||||
EBIT | (2.015423) | (1.533) | 6.623 | - | - | - | |
EBITDA | 0.898716 | 3.248 | 11.56 | - | - | - | |