
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 605.4 | 2,232 | 3,828.4 | 3,585.4 | 2,907 | 3,087.5 | |
COGS | 490.3 | 1,893.1 | 2,994.4 | 3,089.7 | 2,480.1 | 2,599 | |
Gross Profit | 115.1 | 338.9 | 834 | 495.6 | 426.9 | 488.5 | |
Operating Expenses & Income | |||||||
Operating Income | 90.49 | 269.3 | 642 | 354.4 | 302.9 | 355.3 | |
Total Operating Expenses | 515 | 1,962.8 | 3,186.4 | 3,231 | 2,604.1 | 2,732.3 | |
R&D Expenses | 1.414074 | 5.759995 | 5.246304 | 5.93403 | - | - | |
Selling General & Admin Expenses | 9.873092 | 39.06 | 72.94 | 66.31 | 63.2 | 58.27 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (7.512708) | (8.407177) | (15.99) | (17.63) | (6.420425) | (34.72) | |
Interest Income | 1.1167 | 26.04 | 54.64 | 89.73 | 9.601143 | 9.486918 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 65.63 | 80.85 | 335.5 | 84.02 | 257.8 | 273.1 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | 97.75 | 219.2 | - | - | - | - | |