
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.463397 | 0.236492 | 0.0256 | 0.000291 | 0.005 | - | |
COGS | 0.0247 | 0.0267 | 0.00534 | 0.00255 | - | - | |
Gross Profit | 0.438657 | 0.209811 | 0.0202 | (0.002259) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.96873) | (0.74761) | (0.604638) | (0.431852) | (0.3161) | (0.380693) | |
Total Operating Expenses | 2.407386 | 0.957423 | 0.624878 | 0.429593 | 0.3211 | 0.431478 | |
R&D Expenses | 0.0272 | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.247869) | (0.193023) | (0.126727) | (0.100274) | (0.117098) | (0.135778) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | (0.000001) | - | - | - | - | |
Net Income | |||||||
Net Income | (2.216598) | (2.645635) | (0.731365) | (0.532126) | (0.433198) | (0.516471) | |
Supplemental | |||||||
EBIT | (1.968729) | (2.452612) | (0.604638) | (0.431852) | - | - | |
EBITDA | (1.943989) | (2.425931) | (0.599298) | (0.429302) | (0.3161) | (0.380693) | |