

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2.281 | 2.082 | 6.636 | 33.3 | 17.48 | 5.089 | |
COGS | 0.054 | 0.037 | 0.016 | 0.014 | 0.077 | 0.073 | |
Gross Profit | 2.281 | 2.082 | 6.62 | 33.29 | 17.41 | 5.016 | |
Operating Expenses & Income | |||||||
Operating Income | 1.488 | 1.17 | 5.768 | 32.36 | 10.55 | (4.043) | |
Total Operating Expenses | (0.809) | (0.912) | 0.852 | 0.922 | 6.856 | 9.059 | |
R&D Expenses | 0.000002 | 0 | 0.000006 | - | - | - | |
Selling General & Admin Expenses | 0.454 | 0.677 | 0.599 | 0.541 | 1.224 | 1.126 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.016) | (0.016) | (0.016) | (0.014) | (0.014) | (0.073) | |
Interest Income | 0.257 | 0.198 | 0.421 | 0.017 | 0.047 | 0.052 | |
Income Tax Expense | 0.013 | (0.026) | 0.015 | 0.037 | 0.622 | (0.039) | |
Net Income | |||||||
Net Income | 1.459 | 1.18 | 5.753 | 32.33 | 9.887 | (4.128) | |
Supplemental | |||||||
EBIT | 1.488 | 1.17 | 5.797 | 32.38 | 10.52 | (4.097) | |
EBITDA | 1.472 | 1.17 | 5.768 | 32.36 | 10.52 | (4.094) | |