
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.00552 | 0.003864 | 0.002704 | 0.002056 | 0.00408 | 0.003774 | |
Gross Profit | (0.00552) | (0.003864) | (0.002704) | (0.002056) | (0.00408) | (0.003774) | |
Operating Expenses & Income | |||||||
Operating Income | (10.55) | (4.556657) | (14.18) | (25.48) | (45.21) | (51.17) | |
Total Operating Expenses | 10.55 | 4.556657 | 14.18 | 25.48 | 45.21 | 51.17 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.754231 | 0.948848 | 1.624477 | 5.22795 | 7.275986 | 5.30978 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.123543) | (0.120084) | - | (0.0109) | (0.0127) | (0.0117) | |
Interest Income | - | - | 0.002061 | - | 0.94082 | 0.918814 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (10.31) | (4.245155) | (10.82) | (21) | (39.03) | (39.43) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | (10.18) | (4.121207) | - | - | - | - | |