
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | - |
COGS | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses & Income | ||||||
Operating Income | (0.448498) | (5.580783) | (6.13182) | (0.539592) | (1.845377) | (1.845377) |
Total Operating Expenses | 0.448498 | 5.580783 | 6.13182 | 0.539592 | 1.845377 | 1.845377 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 0.29083 | 5.333875 | 5.910685 | 0.399054 | 1.696324 | 1.696324 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.008455) | (0.0105) | (0.110075) | (0.0616) | (0.0159) | (0.0159) |
Interest Income | - | 0.0323 | 0.0784 | 0.0286 | 0.0361 | 0.0361 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (0.456953) | (7.255238) | (5.520028) | (16.06) | (1.387859) | (1.387859) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |