
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3.104 | 2.831 | 3.176 | 4.843 | 0.354 | 5.197 | |
COGS | 6.879 | 6.827 | 8.997 | 13.61 | 11.06 | 21.17 | |
Gross Profit | (3.775) | (3.996) | (5.821) | (8.767) | (10.71) | (15.98) | |
Operating Expenses & Income | |||||||
Operating Income | (48.67) | (47.56) | (26.75) | (55.09) | (48.2) | (102.3) | |
Total Operating Expenses | 44.9 | 43.56 | 20.93 | 46.33 | 37.49 | 86.29 | |
R&D Expenses | 16.07 | 20.12 | 20.18 | 24.2 | 19.33 | 48.08 | |
Selling General & Admin Expenses | 5.033 | 6.647 | 6.437 | 7.612 | 6.3 | 18.67 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.444) | (2.559) | (4.087) | (4.26) | (5.059) | (15.61) | |
Interest Income | 0.119 | 1.187 | 2.69 | 2.473 | 1.828 | - | |
Income Tax Expense | - | - | - | - | 0.091 | 0.091 | |
Net Income | |||||||
Net Income | (52.45) | (47.7) | (33.26) | (59.87) | (54.27) | (114.1) | |
Supplemental | |||||||
EBIT | (50.05) | (43.66) | (29.18) | (55.61) | (48.2) | (101.7) | |
EBITDA | (46.96) | (38.03) | (24.03) | (49.18) | (38.58) | (85.61) | |