

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,681.9 | 5,830.9 | 15,682.9 | 17,668.3 | 15,848.8 | 15,591.9 | |
COGS | 2,333.8 | 5,084.4 | 14,911.4 | 16,565.4 | 14,229.2 | 13,867.9 | |
Gross Profit | 348.1 | 746.4 | 771.5 | 1,102.9 | 1,619.6 | 1,724.1 | |
Operating Expenses & Income | |||||||
Operating Income | 94.8 | 306.3 | (629.1) | (749.4) | (146.4) | 113.2 | |
Total Operating Expenses | 2,587.1 | 5,524.5 | 16,312 | 18,417.7 | 15,995.2 | 15,478.7 | |
R&D Expenses | 17.85 | 32.05 | 107.8 | 166.1 | 168.5 | 169.7 | |
Selling General & Admin Expenses | 167.4 | 297.4 | 803.2 | 1,044.6 | 984.9 | 961.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (86.44) | (211.2) | (1,157.3) | (3,149.8) | (2,290.4) | (2,812.3) | |
Interest Income | 8.025937 | 57.31 | 473.6 | 1,329.6 | 960.6 | 1,011.6 | |
Income Tax Expense | 2.994356 | (41.89) | - | - | - | - | |
Net Income | |||||||
Net Income | 117.3 | 380.3 | 411.1 | (2,214.5) | (941.7) | (601.6) | |
Supplemental | |||||||
EBIT | 96.61 | 299.1 | - | - | - | - | |
EBITDA | 266.9 | 642.7 | - | - | - | - | |