
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 49.37 | 61.72 | 99.75 | 127.2 | 85.74 | 85.82 | |
COGS | 2.461 | 6.435 | 26.08 | 28.12 | 43.48 | 43.84 | |
Gross Profit | 46.9 | 55.29 | 73.67 | 99.11 | 42.26 | 41.98 | |
Operating Expenses & Income | |||||||
Operating Income | 7.266 | 4.796 | 1.879 | 7.863 | 5.573 | 6.86 | |
Total Operating Expenses | 42.1 | 56.93 | 97.87 | 119.4 | 80.17 | 78.96 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 38.53 | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.001) | (0.559) | (1.444) | (0.913) | (0.748) | (0.667) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 6.048 | 3.513 | 0.088 | 4.719 | 3.693 | 4.86 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |