
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 12.41 | 11.79 | 12.54 | 9.161879 | 10.64 |
COGS | 4.342533 | 4.2913 | 5.04897 | 3.621347 | 5.928762 |
Gross Profit | 8.065469 | 7.501208 | 7.487656 | 5.540532 | 4.70929 |
Operating Expenses & Income | |||||
Operating Income | (1.807885) | (1.215436) | (0.45452) | (1.068585) | (0.792587) |
Total Operating Expenses | 14.22 | 13.01 | 12.99 | 10.23 | 11.43 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | - | - | - | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | (0.0153) | (0.026) | (0.0192) | (0.12559) | (0.0692) |
Interest Income | - | - | 0.000002 | 0.000196 | 0.147563 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (1.528211) | (1.049685) | (0.473899) | (0.973247) | (0.673522) |
Supplemental | |||||
EBIT | - | (1.213893) | (0.454605) | (1.068389) | (0.645024) |
EBITDA | - | (0.747799) | 0.0969 | (0.516048) | (0.493858) |