
| 2023 | 2024 | 2025 | 2026 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 0.650797 | 1.882803 | 0.167707 | 0.132077 | - |
COGS | 0.536169 | 0.985099 | 0.130641 | 0.114767 | - |
Gross Profit | 0.114628 | 0.897704 | 0.0371 | 0.0173 | - |
Operating Expenses & Income | |||||
Operating Income | (2.042218) | (2.503129) | (5.279884) | (6.301709) | - |
Total Operating Expenses | 2.156846 | 3.400833 | 5.31695 | 6.319019 | - |
R&D Expenses | 0.027 | 0.0906 | 0.13972 | - | 0.0747 |
Selling General & Admin Expenses | 1.556801 | 2.080014 | 3.22501 | 4.002446 | 0.644158 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.0251) | (0.0435) | (0.008463) | (0.009167) | (0.007215) |
Interest Income | 0.000002 | 0.000002 | 0.005832 | 0.000225 | - |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (1.667823) | (2.359844) | (5.137064) | (6.157779) | - |
Supplemental | |||||
EBIT | (1.642757) | (2.316301) | (5.128601) | (6.148612) | - |
EBITDA | (1.447116) | (2.139588) | (4.941638) | (5.987766) | - |