
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.2091 | 0.552748 | 0.465777 | 0.0414 | 1.074865 | 1.71295 | |
COGS | - | - | 1.957411 | 1.925187 | - | 3.78087 | |
Gross Profit | 0.2091 | 0.552748 | 0.465777 | 0.0414 | 1.074865 | (1.164407) | |
Operating Expenses & Income | |||||||
Operating Income | (15.67) | (19.71) | (20.41) | (30.06) | (33.86) | (57.23) | |
Total Operating Expenses | 15.88 | 20.26 | 20.87 | 30.11 | 34.94 | 56.06 | |
R&D Expenses | 8.165128 | 10.75 | 10.08 | 11.33 | 18.08 | 22.65 | |
Selling General & Admin Expenses | 7.955006 | 8.223113 | 8.873015 | 10.25 | 13.54 | 21.27 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.364619) | (0.0497) | (0.0702) | (0.102673) | (0.144046) | (0.194745) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 1.884954 | 0.0497 | 20.67 | - | - | - | |
Net Income | |||||||
Net Income | (15.67) | (21.04) | (20.27) | (56.7) | (62.96) | (75.72) | |
Supplemental | |||||||
EBIT | (15.3) | (20.99) | (20.2) | (56.59) | (62.82) | (84.45) | |
EBITDA | (14.2) | (19.69) | (18.28) | (54.57) | (59.5) | (80.67) | |