
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.282073 | 0.495169 | 0.420074 | 0.221311 | 0.202471 | 0.43687 | |
COGS | 0.100911 | 0.0934 | 0.109163 | 0.103036 | 0.103994 | 0.18831 | |
Gross Profit | 0.181162 | 0.401773 | 0.310911 | 0.118275 | 0.0985 | 0.248561 | |
Operating Expenses & Income | |||||||
Operating Income | (0.0199) | 0.21879 | 0.094 | (0.133386) | (0.190193) | (0.272986) | |
Total Operating Expenses | 0.201049 | 0.182988 | 0.216927 | 0.251661 | 0.28867 | 0.521547 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.000002 | 0.000003 | (0.000003) | - | - | - | |
Net Income | |||||||
Net Income | 0.155311 | 0.0303 | 0.0877 | (0.143591) | (0.302564) | (1.703692) | |
Supplemental | |||||||
EBIT | 0.155314 | 0.0303 | 0.0877 | (0.143592) | (0.302568) | (0.391875) | |
EBITDA | 0.164982 | 0.0413 | 0.0947 | (0.130994) | (0.290969) | (0.368269) | |