

| 2017 | 2018 | 2019 | 2020 | 2021 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 44,781.8 | 66,399.8 | 64,235 | 23,938.7 | 45,304.1 | 39,177.2 | |
COGS | (169,243.9) | 80,450.2 | 9,609.1 | 5,978.5 | 30,907.6 | - | |
Gross Profit | 214,025.7 | (14,050.4) | 54,625.9 | 17,960.2 | 14,396.5 | 22,720.2 | |
Operating Expenses & Income | |||||||
Operating Income | 235,773.3 | (49,442.6) | (414,083.2) | (90,049.8) | (162,327.8) | (51,640.7) | |
Total Operating Expenses | (190,991.5) | 35,392.2 | 478,318.2 | 113,988.4 | 207,631.9 | 90,817.8 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 7,390.3 | 11,049.2 | 12,847 | 14,441.2 | 13,199 | 22,891.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (586.5) | (4,734.7) | (6,637.2) | (1,623.8) | (152.4) | (314.7) | |
Interest Income | 227.7 | 4,463.2 | 6,637.2 | 1,623.8 | 1,987.9 | 2,033.2 | |
Income Tax Expense | 11,916.1 | 6,600.4 | (1,974.3) | (9,418.9) | (7,717.5) | 2,932.6 | |
Net Income | |||||||
Net Income | 224,977.7 | (62,540.1) | (405,683) | (73,150.3) | (143,842.8) | (35,557.4) | |
Supplemental | |||||||
EBIT | 237,483.3 | (49,714.1) | (414,113.3) | (90,017.6) | (162,347) | (50,494.3) | |
EBITDA | 239,270.4 | (46,230.6) | (405,935.9) | (84,148.8) | (157,334.1) | (45,702.5) | |