
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | - | - | - | - | - |
COGS | 0.0844 | 0.0603 | 0.0642 | 0.0791 | 0.0907 |
Gross Profit | (0.0844) | (0.0603) | (0.0642) | (0.0791) | (0.0907) |
Operating Expenses & Income | |||||
Operating Income | (5.917011) | (6.909927) | (6.575066) | (3.59146) | (4.610197) |
Total Operating Expenses | 5.917011 | 6.909927 | 6.575066 | 3.59146 | 4.610197 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 3.048444 | 2.778962 | 2.690171 | 0.987159 | 1.813929 |
Earnings from Continuing Operations | |||||
Interest Expense | (1.195703) | (0.008583) | (0.008544) | (0.00205) | (0.002178) |
Interest Income | 0.001422 | 0.0193 | 0.500927 | 0.821553 | 0.345352 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (2.410189) | (70.72) | (14.44) | (32.82) | (52.91) |
Supplemental | |||||
EBIT | - | (70.71) | (14.43) | (32.82) | (52.91) |
EBITDA | (1.214486) | (70.71) | (14.43) | (32.82) | (52.91) |