

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.881951 | 0.727583 | 0.734666 | 0.5875 | 0.461452 | 0.444822 | |
COGS | 0.749104 | 0.809359 | 1.088131 | 0.929484 | 2.575742 | 2.810828 | |
Gross Profit | 0.132847 | (0.0818) | (0.353465) | (0.341984) | (2.11429) | (2.366006) | |
Operating Expenses & Income | |||||||
Operating Income | (0.76357) | (2.68293) | (1.36075) | (2.214012) | (10.5) | (10.07) | |
Total Operating Expenses | 0.89642 | 2.60115 | 1.007285 | 1.872028 | 8.384173 | 7.708049 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | 1.863029 | 8.384173 | 1.377142 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.0467) | (0.277952) | (0.174079) | (0.125338) | (0.105658) | |
Interest Income | - | - | - | - | 0.0354 | 0.0149 | |
Income Tax Expense | 0.000003 | (0.000002) | 0.000004 | - | - | - | |
Net Income | |||||||
Net Income | (0.595075) | (2.859007) | (1.638703) | (2.388091) | (10.6) | (10.14) | |
Supplemental | |||||||
EBIT | (0.595075) | (2.812322) | (1.494047) | (2.214012) | (10.5) | (10.08) | |
EBITDA | (0.568428) | (2.770319) | (1.452151) | (2.175827) | (10.44) | (10.01) | |